SunSuSuSun

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended October 1, 2016

 

Commission file number 0-21835

 

SUN HYDRAULICS CORPORATION

(Exact Name of Registration as Specified in its Charter)

 

 

FLORIDA

 

59-2754337

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

1500 WEST UNIVERSITY PARKWAY

SARASOTA, FLORIDA

 

34243

(Address of Principal Executive Offices)

 

(Zip Code)

 

941/362-1200

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

 

Smaller Reporting Company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The Registrant had 26,931,821 shares of common stock, par value $.001, outstanding as of October 28, 2016.

 

 

 

 


Sun Hydraulics Corporation

INDEX

For the quarter ended

October 1, 2016

 

 

 

 

 

Page

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

 

 

Consolidated Balance Sheets as of October 1, 2016 (unaudited) and January 2, 2016

 

3

 

 

 

 

 

Consolidated Statements of Operations for the Three Months Ended October 1, 2016 (unaudited) and September 26, 2015 (unaudited)

 

4

 

 

 

 

 

Consolidated Statements of Operations for the Nine Months Ended October 1, 2016 (unaudited) and September 26, 2015 (unaudited)

 

5

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended October 1, 2016 (unaudited) and September 26, 2015 (unaudited)

 

6

 

 

 

 

 

Consolidated Statement of Changes in Shareholders’ Equity for the Nine Months Ended October 1, 2016 (unaudited)

 

7

 

 

 

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended October 1, 2016 (unaudited) and September 26, 2015 (unaudited)

 

8

 

 

 

 

 

Notes to the Consolidated, Unaudited Financial Statements

 

9

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

19

 

 

 

 

 

 

 

Forward Looking Information

 

24

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

25

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

25

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

26

 

 

 

 

 

 

Item 1A.

Risk Factors

 

26

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

26

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

26

 

 

 

 

 

 

Item 4.

Mine Safety Disclosure

 

26

 

 

 

 

 

 

Item 5.

Other Information

 

26

 

 

 

 

 

 

Item 6.

Exhibits

 

27

 

 

2


PART I: FINANCIAL INFORMATION

Item 1.

Sun Hydraulics Corporation

Consolidated Balance Sheets

(in thousands, except share data)

 

 

 

October 1, 2016

 

 

January 2,  2016

 

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

110,022

 

 

$

81,932

 

Restricted cash

 

 

39

 

 

 

44

 

Accounts receivable, net of allowance for doubtful accounts of $163 and $184

 

 

17,701

 

 

 

13,531

 

Inventories

 

 

12,530

 

 

 

13,047

 

Income taxes receivable

 

 

509

 

 

 

123

 

Deferred income taxes

 

 

469

 

 

 

460

 

Short-term investments

 

 

33,858

 

 

 

44,174

 

Other current assets

 

 

3,397

 

 

 

3,707

 

Total current assets

 

 

178,525

 

 

 

157,018

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

71,235

 

 

 

74,121

 

Goodwill

 

 

4,912

 

 

 

4,988

 

Other assets

 

 

6,830

 

 

 

5,413

 

Total assets

 

$

261,502

 

 

$

241,540

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

5,536

 

 

$

4,422

 

Accrued expenses and other liabilities

 

 

5,203

 

 

 

4,849

 

Dividends payable

 

 

2,424

 

 

 

2,411

 

Total current liabilities

 

 

13,163

 

 

 

11,682

 

Deferred income taxes

 

 

8,919

 

 

 

7,411

 

Other noncurrent liabilities

 

 

-

 

 

 

260

 

Total liabilities

 

 

22,082

 

 

 

19,353

 

Commitments and contingencies

 

 

-

 

 

 

-

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, 2,000,000 shares authorized, par value $0.001, no shares outstanding

 

 

-

 

 

 

-

 

Common stock, 50,000,000 shares authorized, par value $0.001, 26,925,940

   and 26,786,518 shares outstanding

 

 

27

 

 

 

27

 

Capital in excess of par value

 

 

88,664

 

 

 

82,265

 

Retained earnings

 

 

161,791

 

 

 

149,938

 

Accumulated other comprehensive income (loss)

 

 

(11,062

)

 

 

(10,043

)

Total shareholders' equity

 

 

239,420

 

 

 

222,187

 

Total liabilities and shareholders' equity

 

$

261,502

 

 

$

241,540

 

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

3


Sun Hydraulics Corporation

Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three months ended

 

 

 

October 1, 2016

 

 

September 26, 2015

 

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

$

45,232

 

 

$

48,036

 

Cost of sales

 

 

29,692

 

 

 

29,536

 

Gross profit

 

 

15,540

 

 

 

18,500

 

Selling, engineering and administrative expenses

 

 

8,297

 

 

 

7,463

 

Operating income

 

 

7,243

 

 

 

11,037

 

Interest (income) expense, net

 

 

(298

)

 

 

(361

)

Foreign currency transaction (gain) loss, net

 

 

(46

)

 

 

(140

)

Miscellaneous (income) expense, net

 

 

30

 

 

 

(1,005

)

Income before income taxes

 

 

7,557

 

 

 

12,543

 

Income tax provision

 

 

2,568

 

 

 

4,133

 

Net income

 

$

4,989

 

 

$

8,410

 

Basic net income per common share

 

$

0.19

 

 

$

0.32

 

Weighted average basic shares outstanding

 

 

26,923

 

 

 

26,695

 

Diluted net income per common share

 

$

0.19

 

 

$

0.32

 

Weighted average diluted shares outstanding

 

 

26,923

 

 

 

26,695

 

Dividends declared per share

 

$

0.090

 

 

$

0.090

 

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

4


Sun Hydraulics Corporation

Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Nine months ended

 

 

 

October 1, 2016

 

 

September 26, 2015

 

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

$

147,069

 

 

$

156,438

 

Cost of sales

 

 

93,035

 

 

 

95,140

 

Gross profit

 

 

54,034

 

 

 

61,298

 

Selling, engineering and administrative expenses

 

 

24,461

 

 

 

22,077

 

Operating income

 

 

29,573

 

 

 

39,221

 

Interest (income) expense, net

 

 

(1,056

)

 

 

(1,021

)

Foreign currency transaction (gain) loss, net

 

 

(311

)

 

 

(839

)

Miscellaneous (income) expense, net

 

 

594

 

 

 

(793

)

Income before income taxes

 

 

30,346

 

 

 

41,874

 

Income tax provision

 

 

10,160

 

 

 

13,839

 

Net income

 

$

20,186

 

 

$

28,035

 

Basic net income per common share

 

$

0.75

 

 

$

1.05

 

Weighted average basic shares outstanding

 

 

26,879

 

 

 

26,662

 

Diluted net income per common share

 

$

0.75

 

 

$

1.05

 

Weighted average diluted shares outstanding

 

 

26,879

 

 

 

26,662

 

Dividends declared per share

 

$

0.310

 

 

$

0.360

 

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

5


Sun Hydraulics Corporation

Consolidated Statements of Comprehensive Income (Loss) (unaudited)

(in thousands)

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

October 1, 2016

 

 

September 26, 2015

 

 

October 1, 2016

 

 

September 26, 2015

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Net income

 

$

4,989

 

 

$

8,410

 

 

$

20,186

 

 

$

28,035

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of tax

 

 

321

 

 

 

(2,007

)

 

 

(1,871

)

 

 

(4,366

)

Unrealized gain (loss) on available-for-sale securities, net of tax

 

 

199

 

 

 

(521

)

 

 

852

 

 

 

(669

)

Total other comprehensive income (loss)

 

 

520

 

 

 

(2,528

)

 

 

(1,019

)

 

 

(5,035

)

Comprehensive income

 

$

5,509

 

 

$

5,882

 

 

$

19,167

 

 

$

23,000

 

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

6


Sun Hydraulics Corporation

Consolidated Statement of Changes in Shareholders’ Equity (unaudited)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

 

 

other

 

 

 

 

 

 

 

Preferred

 

 

Preferred

 

 

Common

 

 

Common

 

 

excess of

 

 

Retained

 

 

comprehensive

 

 

 

 

 

 

 

shares

 

 

stock

 

 

shares

 

 

stock

 

 

par value

 

 

earnings

 

 

income (loss)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 2,  2016

 

 

-

 

 

$

-

 

 

 

26,786

 

 

$

27

 

 

$

82,265

 

 

$

149,938

 

 

$

(10,043

)

 

$

222,187

 

Shares issued, Restricted Stock

 

 

 

 

 

 

 

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

-

 

Shares issued, other compensation

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

-

 

Shares issued, ESPP

 

 

 

 

 

 

 

 

 

 

27

 

 

 

 

 

 

 

830

 

 

 

 

 

 

 

 

 

 

$

830

 

Shares issued, shared distribution

 

 

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

 

1,679

 

 

 

 

 

 

 

 

 

 

$

1,679

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,890

 

 

 

 

 

 

 

 

 

 

$

3,890

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,333

)

 

 

 

 

 

$

(8,333

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,186

 

 

 

 

 

 

$

20,186

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,019

)

 

$

(1,019

)

Balance, October 1, 2016

 

 

-

 

 

$

-

 

 

 

26,926

 

 

$

27

 

 

$

88,664

 

 

$

161,791

 

 

$

(11,062

)

 

$

239,420

 

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

7


Sun Hydraulics Corporation

Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Nine months ended

 

 

 

October 1, 2016

 

 

September 26, 2015

 

 

 

(unaudited)

 

 

(unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

20,186

 

 

$

28,035

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,550

 

 

 

7,054

 

(Gain)Loss on disposal of assets

 

 

316

 

 

 

(1,086

)

Provision (benefit) for deferred income taxes

 

 

998

 

 

 

100

 

Allowance for doubtful accounts

 

 

(21

)

 

 

(14

)

Stock-based compensation expense

 

 

3,890

 

 

 

2,975

 

(Increase) decrease in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(4,149

)

 

 

641

 

Inventories

 

 

517

 

 

 

2,341

 

Income taxes receivable

 

 

(386

)

 

 

-

 

Other current assets

 

 

310

 

 

 

(48

)

Other assets

 

 

(773

)

 

 

435

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Accounts payable

 

 

1,114

 

 

 

156

 

Accrued expenses and other liabilities

 

 

2,033

 

 

 

914

 

Income taxes payable

 

 

-

 

 

 

(443

)

Other noncurrent liabilities

 

 

(260

)

 

 

(20

)

Net cash provided by operating activities

 

 

31,325

 

 

 

41,040

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Investment in licensed technology

 

 

(850

)

 

 

(1,425

)

Capital expenditures

 

 

(4,507

)

 

 

(4,697

)

Proceeds from dispositions of equipment

 

 

2

 

 

 

1,645

 

Purchases of short-term investments

 

 

(24,699

)

 

 

(20,666

)

Proceeds from sale of short-term investments

 

 

35,389

 

 

 

17,459

 

Net cash provided by (used in) investing activities

 

 

5,335

 

 

 

(7,684

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from stock issued

 

 

830

 

 

 

772

 

Dividends to shareholders

 

 

(8,321

)

 

 

(9,596

)

Change in restricted cash

 

 

5

 

 

 

21

 

Net cash used in financing activities

 

 

(7,486

)

 

 

(8,803

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(1,084

)

 

 

(4,781

)

Net increase (decrease) in cash and cash equivalents

 

 

28,090

 

 

 

19,772

 

Cash and cash equivalents, beginning of period

 

 

81,932

 

 

 

56,843

 

Cash and cash equivalents, end of period

 

$

110,022

 

 

$

76,615

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid:

 

 

 

 

 

 

 

 

Income taxes

 

$

9,047

 

 

 

14,575

 

Supplemental disclosure of noncash transactions:

 

 

 

 

 

 

 

 

Common stock issued for shared distribution through accrued expenses and other

   liabilities

 

$

1,679

 

 

 

3,535

 

 

The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.

 

 

8


SUN HYDRAULICS CORPORATION

NOTES TO THE CONSOLIDATED, UNAUDITED FINANCIAL STATEMENTS

(Dollars in thousands except per share data)

 

 

1. BASIS OF PRESENTATION AND SUMMARY OF BUSINESS

Sun Hydraulics Corporation, and its wholly-owned subsidiaries, design, manufacture, and sell screw-in cartridge valves and manifolds used in hydraulic systems. The Company has facilities in the United States, the United Kingdom, Germany, South Korea, France, China, and India. Sun Hydraulics Corporation (“Sun Hydraulics”), with its main offices located in Sarasota, Florida, designs, manufactures, and sells its products primarily through distributors. Sun Hydraulik Holdings Limited (“Sun Holdings”), a wholly-owned subsidiary of Sun Hydraulics, was formed to provide a holding company for the European market operations; its wholly-owned subsidiaries are Sun Hydraulics Limited (a British corporation, “Sun Ltd.”) and Sun Hydraulik GmbH (a German corporation, “Sun GmbH”). Sun Ltd. operates a manufacturing and distribution facility located in Coventry, England, and Sun GmbH operates a manufacturing and distribution facility located in Erkelenz, Germany. Sun Hydraulics Korea Corporation (“Sun Korea”), a wholly-owned subsidiary of Sun Hydraulics, located in Incheon, South Korea, operates a manufacturing and distribution facility. In 2012, Sun Korea acquired Seungwon Solutions Corporation (“Seungwon”), also located in Incheon, South Korea, a component supplier to Sun Korea and third parties. Sun Hydraulics (France) (“Sun France”), a liaison office located in Bordeaux, France, is used to service the French market.  Sun Hydraulics established Sun Hydraulics China Co. Ltd., a representative office in Shanghai in January 2011, to develop new business opportunities in the Chinese market. Sun Hydraulics (India), a liaison office in Bangalore, India, is used to develop new business opportunities in the Indian market. In 2011, Sun Hydraulics purchased the outstanding shares of High Country Tek, Inc. (“HCT”) it did not already own. HCT, now a wholly-owned subsidiary of Sun Hydraulics, is located in Nevada City, California, and designs and manufactures ruggedized electronic/hydraulic control solutions for mobile equipment markets. In 2013, Sun Hydraulics purchased the remaining 60% of WhiteOak Inc., which was merged into HCT. WhiteOak, designs and produces complementary electronic control products.

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for reporting on Form 10-Q. Accordingly, certain information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements are not included herein. The financial statements are prepared on a consistent basis (including normal recurring adjustments) and should be read in conjunction with the consolidated financial statements and related notes contained in the Annual Report on Form 10-K for the fiscal year ended January 2, 2016, filed by Sun Hydraulics Corporation (together with its subsidiaries, the “Company”) with the Securities and Exchange Commission on March 1, 2016. In Management’s opinion, all adjustments necessary for a fair presentation of the Company’s financial statements are reflected in the interim periods presented. Operating results for the nine month period ended October 1, 2016, are not necessarily indicative of the results that may be expected for the period ending December 31, 2016.

 

 

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Earnings per share

The following table represents the computation of basic and diluted earnings per common share (in thousands, except per share data):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 1, 2016

 

 

September 26, 2015

 

 

October 1, 2016

 

 

September 26, 2015

 

Net income

 

$

4,989

 

 

$

8,410

 

 

$

20,186

 

 

$

28,035

 

Weighted average basic shares outstanding

 

 

26,923

 

 

 

26,695

 

 

 

26,879

 

 

 

26,662

 

Basic net income per common share

 

$

0.19

 

 

$

0.32

 

 

$

0.75

 

 

$

1.05

 

Effect of dilutive stock options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Weighted average diluted shares outstanding

 

 

26,923

 

 

 

26,695

 

 

 

26,879

 

 

 

26,662

 

Diluted net income per common share

 

$

0.19

 

 

$

0.32

 

 

$

0.75

 

 

$

1.05

 

 

 

3.  STOCK-BASED COMPENSATION

The Company’s 2006 Stock Option Plan (“2006 Plan”) provides for the grant of incentive stock options and nonqualified stock options for the purchase of up to an aggregate of 1,125,000 shares of the Company’s common stock by officers, employees and directors of the Company. Under the terms of the plan, incentive stock options may be granted to employees at an exercise price per share of not less than the fair value per common share on the date of the grant (not less than 110% of the fair value in the case of holders of more than 10% of the Company’s voting stock). Nonqualified stock options may be granted at the discretion of the Company’s Board of Directors. The maximum term of an option may not exceed 10 years, and options become exercisable at such times and in such installments as determined by the Board of Directors. No awards have been granted under the 2006 Plan.

9


The Company’s 2011 Equity Incentive Plan (“2011 Plan”) provides for the grant of up to an aggregate of 1,000,000 shares of restricted stock, restricted share units, stock appreciation rights, dividend or dividend equivalent rights, stock awards and other awards valued in whole or in part by reference to or otherwise based on the Company’s common stock, to officers, employees and directors of the Company. The 2011 Plan was approved by the Company’s shareholders at the 2012 Annual Meeting. At October 1, 2016, 522,212 shares remained available to be issued through the 2011 Plan. Compensation cost is measured at the date of the grant and is recognized in earnings over the period in which the shares vest. Restricted stock expense for the nine months ended October 1, 2016 and September 26, 2015, totaled $3,051 and $2,159, respectively.

The following table summarizes restricted stock activity from January 2, 2016, through October 1, 2016:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

Number

 

 

grant-date

 

 

 

of shares (in thousands)

 

 

fair value

 

Nonvested balance at January 2, 2016

 

 

161

 

 

 

33.54

 

Granted

 

 

45

 

 

 

33.22

 

Vested

 

 

(16

)

 

 

36.41

 

Forfeitures

 

 

(2

)

 

 

34.22

 

Nonvested balance at October 1, 2016

 

 

188

 

 

 

33.21

 

 

The Company had $2,655 of total unrecognized compensation cost related to restricted stock awards granted under the 2011 Plan as of October 1, 2016. That cost is expected to be recognized over a weighted average period of 0.99 years.

The Company maintains an Employee Stock Purchase Plan (“ESPP”), in which most employees are eligible to participate. Employees in the United States who choose to participate are granted an opportunity to purchase common stock at 85 percent of market value on the first or last day of the quarterly purchase period, whichever is lower. Employees in the United Kingdom, under a separate plan, are granted an opportunity to purchase common stock at market value, on the first or last day of the quarterly purchase period, whichever is lower, with the Company issuing one additional free share of common stock for each six shares purchased by the employee under the ESPP. The ESPP authorizes the issuance, and the purchase by employees, of up to 1,096,875 shares of common stock through payroll deductions. No U.S. employee is allowed to buy more than $25 of common stock in any year, based on the market value of the common stock at the beginning of the purchase period, and no U.K. employee is allowed to buy more than the lesser of £1.5 or 10% of his or her annual salary in any year. Employees purchased 26,575 shares at a weighted average price of $25.99, and 23,607 shares at a weighted average price of $32.71, under the ESPP during the nine months ended October 1, 2016 and September 26, 2015, respectively. The Company recognized $221 and $159 of compensation expense during the nine months ended October 1, 2016 and September 26, 2015, respectively. At October 1, 2016, 592,765 shares remained available to be issued through the ESPP and the U.K. plan.

In March 2012, the Board of Directors adopted the Sun Hydraulics Corporation 2012 Nonemployee Director Fees Plan (the “2012 Directors Plan”), which was approved by the shareholders of the Company at its 2012 annual meeting. Under the 2012 Directors Plan as initially adopted, as compensation for attendance at each Board meeting and each meeting of each committee of the Board on which he or she serves when the committee meeting is not held within one day of a meeting of the Board, each Nonemployee Director was paid 500 shares of Common Stock. The Chairman’s fee was twice that of a regular director, and the fee for the chairs of each Board Committee was 125% that of a regular director.  In February 2015, the Board adopted amendments to the 2012 Directors Plan which revised the compensation for Nonemployee Directors. Each Nonemployee Director now receives an annual retainer of 2,000 shares of Common Stock. The Chairman’s retainer is twice that of a regular director, and the retainer for the chairs of each Board Committee is 150% that of a regular director.  In addition, each Nonemployee Director receives 250 shares of Common Stock for attendance at each Board meeting and each meeting of each committee of the Board on which he or she serves when the committee meeting is not held within one day of a meeting of the Board. In June 2015, the Company's shareholders approved the amendments to the 2012 Directors Plan.

The Board has the authority to change from time to time, in any manner it deems desirable or appropriate, the share compensation to be awarded to all or any one or more Nonemployee Directors, provided that, with limited exceptions, such changes are subject to prior shareholder approval. The aggregate number of shares which may be issued during any single calendar year is limited to 35,000 shares. The 2012 Directors Plan authorizes the issuance of up to 270,000 shares of common stock. At October 1, 2016, 180,749 shares remained available for issuance under the 2012 Directors Plan. Directors were granted 18,625 and 17,500 shares for the nine months ended October 1, 2016 and September 26, 2015, respectively. The Company recognized director stock compensation expense of $588 and $617 for the nine months ended October 1, 2016 and September 26, 2015, respectively.

 

 

10


4. RESTRICTED CASH

 A restricted cash reserve for customs and excise taxes in the U.K. operation was $39 at October 1, 2016. The restricted amount was calculated as an estimate of two months of customs and excise taxes for items coming into the Company’s U.K. operations and is held with Lloyds TSB in the U.K.

 

 

5.  INVENTORIES

 

 

 

October 1, 2016

 

 

January 2, 2016

 

Raw materials

 

$

5,129

 

 

$

5,555

 

Work in process

 

 

4,429

 

 

 

4,478

 

Finished goods

 

 

3,461

 

 

 

3,464

 

Provision for slow moving inventory

 

 

(489

)

 

 

(450

)

Total

 

$

12,530

 

 

$

13,047

 

 

 

6.  GOODWILL AND INTANGIBLE ASSETS

A summary of changes in goodwill at October 1, 2016 is as follows:

 

Balance at January 2, 2016

 

$

4,988

 

Acquisitions

 

 

-

 

Currency translation

 

 

(76

)

Balance at October 1, 2016

 

$

4,912

 

 

Valuation models reflecting the expected future cash flow projections are used to value reporting units. A valuation of the reporting unit at January 2, 2016 indicated that there was no impairment of the carrying value of the goodwill at Sun Korea.  A valuation of the reporting unit at October 1, 2016 indicated that there was no impairment of the carrying value of the goodwill at HCT.

The Company recognized $2,658 and $746 in identifiable intangible assets as a result of the acquisitions of HCT and WhiteOak, respectively.  Intangible assets are held in other assets on the balance sheet. In 2014, the Company entered into a licensing agreement with Sturman Industries, Inc., recognizing intangible assets of $1,075 in 2014 and $1,425 in 2015, and $850 in the nine months ending October 1, 2016. The agreement is for licensed technology to be used with the Company's electrically actuated hydraulic cartridge valves. Royalties will be paid from the date of the first commercial sale and continue for fifteen years thereafter, or until the last related licensed patent expires, whichever is the later date. At October 1, 2016 and January 2, 2016, intangible assets consisted of the following:

 

 

 

October 1, 2016

 

 

January 2,  2016

 

 

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Net carrying

amount

 

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Net carrying

amount

 

Definite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name

 

$

774

 

 

$

(397

)

 

$

377

 

 

$

774

 

 

$

(340

)

 

$

434

 

Non-compete Agreement

 

 

11

 

 

 

(11

)

 

 

-

 

 

 

11

 

 

 

(11

)

 

 

-

 

Technology

 

 

935

 

 

 

(427

)

 

 

508

 

 

 

935

 

 

 

(304

)

 

 

631

 

Customer Relationships

 

 

1,751

 

 

 

(433

)

 

 

1,318

 

 

 

1,751

 

 

 

(363

)

 

 

1,388

 

Licensing Agreement

 

 

3,350

 

 

 

(315

)

 

 

3,035

 

 

 

2,500

 

 

 

(140

)

 

 

2,360

 

 

 

$

6,821

 

 

$

(1,583

)

 

$

5,238

 

 

$

5,971

 

 

$

(1,158

)

 

$

4,813

 

 

Total estimated amortization expense for the years 2017 through 2021 is presented below. The remaining amortization for 2016 is approximately $114.

 

Year:

 

 

 

 

2017

 

 

486

 

2018

 

 

486

 

2019

 

 

486

 

2020

 

 

486

 

2021

 

 

486

 

Total

 

$

2,430

 

 

11


Intangible assets are evaluated for impairment whenever events or circumstances indicate that the undiscounted net cash flows to be generated by their use over their expected useful lives and eventual disposition may be less than their net carrying value. No such events or circumstances occurred during the nine months ended October 1, 2016.

 

 

7.  LONG-TERM DEBT

 

On July 29, 2016 the Company entered into a new credit agreement (the “2016 Credit Agreement”), with PNC Bank, National Association (the “Bank”), as administrative agent, and the lenders party thereto.

The 2016 Credit Agreement provides the Company with a revolving line of credit (“the Facility”) of up to $100 million that is available through July 29, 2021. The 2016 Credit Agreement includes an accordion feature to increase the revolving line of credit by up to an additional $75 million. Interest is payable quarterly for loans under the Base Rate Option (as defined), and interest is payable on the last day of the applicable Interest Period (as defined) (and, if such Interest Period is longer than three (3) Months, interest is also payable on the 90th day of such Interest Period) for loans under the Euro Rate Option (as defined) . The loans under the facility will bear interest at the Euro Rate (as defined) or the Base Rate (as defined), at the Company’s option, plus the Applicable Margin (as defined) based on the Borrower’s Leverage Ratio (as defined). The Applicable Margin ranges from 1.25% to 2.00% for the Euro Rate and ranges from 0.25% to 1.00% for the Base Rate. Subject to customary breakage fees for loans under the Euro Rate Option that are prepaid on a day other than the last day of the applicable Interest Period, prepayment may be made without penalty or premium at any time upon the required notice to the Bank.

The 2016 Credit Agreement requires the Company (together with its subsidiaries) to comply with certain financial tests, including a minimum Interest Coverage Ratio (as defined) of 3.0 to 1.0 and a maximum Leverage Ratio (as defined) of 3.5 to 1.0. As of the date of this filing, the Company was in compliance with all debt covenants related to the Facility.

The 2016 Credit Agreement also requires the Company to comply with a number of restrictive covenants. These covenants limit, in certain circumstances, the Company’s ability to take a variety of actions, including but not limited to: incur indebtedness; create or maintain liens on its property or assets; make investments, loans and advances; repurchase shares of its Common Stock; engage in acquisitions, mergers, joint ventures, consolidations and asset sales; and pay dividends and distributions.

The 2016 Credit Agreement contains customary default provisions and has various non-financial covenants, both requiring the Company to refrain from taking certain future actions (as described above) and requiring the Company to take certain affirmative actions, such as maintaining its corporate existence, paying liabilities timely, maintaining insurance, and providing its bank lending group with financial information on a timely basis. Maturity of the Credit Facility may be accelerated by the Bank upon an Event of Default (as defined).

The Company and certain of its subsidiaries agreed to take certain actions to secure borrowings under the 2016 Credit Agreement. As a result, (i) the Company entered into a Pledge Agreement with the Bank, for the benefit of the lenders, granting a security interest in certain equity ownership in certain of its subsidiaries to secure amounts borrowed under the 2016 Credit Agreement and (ii) the Company’s domestic subsidiary entered into a Guaranty Agreement guarantying payment and performance of the Company’s obligations under the 2016 Credit Agreement.

The 2016 Credit Agreement incorporates sub-facilities for swing loans up to $15 million and issuance of letters of credit up to $5 million. Swing loans and letters of credit issued under the 2016 Credit Agreement decrease availability under the $100 million revolving line of credit. The Company did not have any amounts drawn on the 2016 Credit Agreement for the period ended October 1, 2016. The 2016 Credit Agreement replaced a credit and security agreement with Fifth Third Bank that had been in place since August 1, 2011 (the “Fifth Third Agreement”). The Fifth Third Agreement initially provided for three separate credit facilities totaling $50,000. These included a $15,000 unsecured revolving line of credit, an accordion feature to increase the revolving line of credit to a $35,000 secured revolving line of credit, and a $15,000 construction and term loan (originally obtained to provide financing for the construction of the Company’s third factory in Sarasota). The construction and term loan was never activated, nor did the Company make any borrowings under the other facilities provided by the Fifth Third Agreement.  Accordingly, there were no amounts drawn under the Fifth Third Agreement for the periods ended October 1, 2016, and September 26, 2015. At October 1, 2016, the facilities with Fifth Third Bank are no longer available.

 

 

12


8. INCOME TAXES

At October 1, 2016, the Company had an unrecognized tax benefit of $328 including accrued interest. If recognized, the unrecognized tax benefit would have a favorable effect on the effective tax rate in future periods. The Company recognizes interest and penalties related to income tax matters in income tax expense. Interest accrued as of October 1, 2016, is not considered material to the Company’s consolidated financial statements.

The Company files U.S. federal income tax returns as well as income tax returns in various states and foreign jurisdictions. The Company is no longer subject to income tax examinations by tax authorities for years prior to 2007 for the majority of tax jurisdictions.

The Company’s federal returns are currently under examination by the Internal Revenue Service (IRS) in the United States for the periods 2007 through 2012. To date, there have not been any significant proposed adjustments that have not been accounted for in the Company’s consolidated financial statements.

Audit outcomes and the timing of audit settlements are subject to significant uncertainty. It is reasonably possible that within the next twelve months the Company will resolve some or all of the matters presently under consideration for 2007 through 2012 with the IRS and that there could be significant increases or decreases to unrecognized tax benefits.

 

 

9.  SEGMENT REPORTING

The individual subsidiaries comprising the Company operate predominantly in a single industry as manufacturers and distributors of hydraulic components. Given the similar nature of products offered for sale, the type of customers, the methods of distribution and how the Company is managed, the Company determined that it has only one operating and reporting segment for both internal and external reporting purposes.

Geographic Region Information:

Net sales are measured based on the geographic destination of sales. Total and long-lived assets are shown based on the physical location of the assets. Long-lived assets primarily include net property, plant and equipment:

 

 

 

Three months ended

 

 

 

October 1, 2016

 

 

September 26, 2015

 

Net sales

 

 

 

 

 

 

 

 

Americas

 

 

21,425

 

 

 

23,678

 

Europe/Africa/ME

 

 

13,960

 

 

 

15,578

 

Asia/Pacific

 

 

9,847

 

 

 

8,780

 

Total

 

 

45,232

 

 

 

48,036

 

 

 

 

YTD 2016

 

 

YTD 2015

 

Net sales

 

 

 

 

 

 

 

 

Americas

 

 

69,541

 

 

 

75,507

 

Europe/Africa/ME

 

 

45,440

 

 

 

48,493

 

Asia/Pacific

 

 

32,088

 

 

 

32,438

 

Total

 

 

147,069

 

 

 

156,438

 

 

 

 

October 1, 2016

 

 

January 2, 2016

 

Total assets

 

 

 

 

 

 

 

 

Americas

 

 

188,193

 

 

 

168,662

 

Europe/Africa/ME

 

 

56,458

 

 

 

56,720

 

Asia/Pacific

 

 

16,851

 

 

 

16,158

 

Total

 

 

261,502

 

 

 

241,540

 

 

Long-lived assets

 

 

 

 

 

 

 

 

Americas

 

 

71,676

 

 

 

72,529

 

Europe/Africa/ME

 

 

6,671

 

 

 

7,923

 

Asia/Pacific

 

 

4,630

 

 

 

4,070

 

Total

 

 

82,977

 

 

 

84,522

 

13


 

 

10.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company applies fair value accounting guidelines for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Under these guidelines, fair value is defined as the price that would be received for the sale of an asset or paid to transfer a liability (i.e. an exit price) in an orderly transaction between market particip