UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018 |
|
Commission file number 0-21835 |
SUN HYDRAULICS CORPORATION
(Exact Name of Registration as Specified in its Charter)
FLORIDA |
|
59-2754337 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
1500 WEST UNIVERSITY PARKWAY SARASOTA, FLORIDA |
|
34243 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
941/362-1200
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|
|
|
Non-accelerated filer |
|
☐ |
|
Smaller Reporting Company |
|
☐ |
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The Registrant had 31,621,114 shares of common stock, par value $.001, outstanding as of July 27, 2018.
Doing Business as Helios Technologies
INDEX
For the quarter ended
June 30, 2018
|
|
|
Page |
|
|
|
|
||
|
|
|||
|
|
|
|
|
|
Item 1. |
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2018 (unaudited) and December 30, 2017 |
|
3 |
|
|
|
|
|
|
|
|
4 |
||
|
|
|
|
|
|
|
5 |
||
|
|
|
|
|
|
|
6 |
||
|
|
|
|
|
|
Consolidated Statement of Shareholders’ Equity for the Six Months Ended June 30, 2018 (unaudited) |
|
7 |
|
|
|
|
|
|
|
|
8 |
||
|
|
|
|
|
|
|
10 |
||
|
|
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
21 |
|
|
|
|
|
|
Item 3. |
|
29 |
|
|
|
|
|
|
|
Item 4. |
|
29 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Item 1. |
|
30 |
|
|
|
|
|
|
|
Item 1A. |
|
30 |
|
|
|
|
|
|
|
Item 2. |
|
30 |
|
|
|
|
|
|
|
Item 3. |
|
30 |
|
|
|
|
|
|
|
Item 4. |
|
30 |
|
|
|
|
|
|
|
Item 5. |
|
30 |
|
|
|
|
|
|
|
Item 6. |
|
31 |
2
Sun Hydraulics Corporation
Doing Business as Helios Technologies
(in thousands, except share data)
|
|
June 30, 2018 |
|
|
December 30, 2017 |
|
||
|
|
(unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
29,942 |
|
|
$ |
63,882 |
|
Restricted cash |
|
|
40 |
|
|
|
40 |
|
Accounts receivable, net of allowance for doubtful accounts of $631 and $358 |
|
|
74,344 |
|
|
|
37,503 |
|
Inventories, net |
|
|
77,289 |
|
|
|
41,545 |
|
Income taxes receivable |
|
|
592 |
|
|
|
— |
|
Other current assets |
|
|
8,882 |
|
|
|
3,806 |
|
Total current assets |
|
|
191,089 |
|
|
|
146,776 |
|
Property, plant and equipment, net |
|
|
114,428 |
|
|
|
91,931 |
|
Deferred income taxes |
|
|
7,940 |
|
|
|
4,654 |
|
Goodwill |
|
|
345,997 |
|
|
|
108,869 |
|
Other intangibles, net |
|
|
328,921 |
|
|
|
104,131 |
|
Other assets |
|
|
3,977 |
|
|
|
3,405 |
|
Total assets |
|
$ |
992,352 |
|
|
$ |
459,766 |
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
39,136 |
|
|
$ |
15,469 |
|
Accrued expenses |
|
|
21,856 |
|
|
|
8,977 |
|
Current portion of contingent consideration |
|
|
34,535 |
|
|
|
17,102 |
|
Current portion of long-term debt, net |
|
|
3,505 |
|
|
|
— |
|
Dividends payable |
|
|
2,845 |
|
|
|
2,437 |
|
Income taxes payable |
|
|
3,064 |
|
|
|
1,878 |
|
Other current liabilities |
|
|
2,320 |
|
|
|
— |
|
Total current liabilities |
|
|
107,261 |
|
|
|
45,863 |
|
Revolving line of credit |
|
|
256,750 |
|
|
|
116,000 |
|
Long-term debt, net |
|
|
94,972 |
|
|
|
— |
|
Contingent consideration, less current portion |
|
|
— |
|
|
|
16,780 |
|
Deferred income taxes |
|
|
20,817 |
|
|
|
2,068 |
|
Other noncurrent liabilities |
|
|
9,157 |
|
|
|
6,382 |
|
Total liabilities |
|
|
488,957 |
|
|
|
187,093 |
|
Commitments and contingencies |
|
|
— |
|
|
|
— |
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, 2,000,000 shares authorized, par value $0.001, no shares outstanding |
|
|
— |
|
|
|
— |
|
Common stock, 50,000,000 shares authorized, par value $0.001, 31,604,459 and 27,077,145 shares outstanding |
|
|
32 |
|
|
|
27 |
|
Capital in excess of par value |
|
|
337,772 |
|
|
|
95,354 |
|
Retained earnings |
|
|
196,787 |
|
|
|
183,770 |
|
Accumulated other comprehensive loss |
|
|
(31,196 |
) |
|
|
(6,478 |
) |
Total shareholders' equity |
|
|
503,395 |
|
|
|
272,673 |
|
Total liabilities and shareholders' equity |
|
$ |
992,352 |
|
|
$ |
459,766 |
|
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
3
Doing Business as Helios Technologies
Consolidated Statements of Operations
(in thousands, except per share data)
|
|
Three months ended |
|
|||||
|
|
June 30, 2018 |
|
|
July 1, 2017 |
|
||
|
|
(unaudited) |
|
|
(unaudited) |
|
||
Net sales |
|
$ |
136,168 |
|
|
$ |
89,335 |
|
Cost of sales |
|
|
85,764 |
|
|
|
50,752 |
|
Gross profit |
|
|
50,404 |
|
|
|
38,583 |
|
Selling, engineering and administrative expenses |
|
|
25,325 |
|
|
|
15,843 |
|
Amortization of intangible assets |
|
|
8,076 |
|
|
|
2,039 |
|
Operating income |
|
|
17,003 |
|
|
|
20,701 |
|
Interest expense, net |
|
|
4,151 |
|
|
|
964 |
|
Foreign currency transaction loss, net |
|
|
3,301 |
|
|
|
7 |
|
Miscellaneous expense, net |
|
|
80 |
|
|
|
635 |
|
Change in fair value of contingent consideration |
|
|
251 |
|
|
|
8,191 |
|
Income before income taxes |
|
|
9,220 |
|
|
|
10,904 |
|
Income tax provision |
|
|
2,424 |
|
|
|
3,620 |
|
Net income |
|
$ |
6,796 |
|
|
$ |
7,284 |
|
Basic and diluted net income per common share |
|
$ |
0.22 |
|
|
$ |
0.27 |
|
Basic and diluted weighted average shares outstanding |
|
|
31,597 |
|
|
|
27,046 |
|
Dividends declared per share |
|
$ |
0.09 |
|
|
$ |
0.09 |
|
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
4
Doing Business as Helios Technologies
Consolidated Statements of Operations
(in thousands, except per share data)
|
|
Six months ended |
|
|||||
|
|
June 30, 2018 |
|
|
July 1, 2017 |
|
||
|
|
(unaudited) |
|
|
(unaudited) |
|
||
Net sales |
|
$ |
233,486 |
|
|
$ |
170,688 |
|
Cost of sales |
|
|
145,465 |
|
|
|
99,311 |
|
Gross profit |
|
|
88,021 |
|
|
|
71,377 |
|
Selling, engineering and administrative expenses |
|
|
43,640 |
|
|
|
30,544 |
|
Amortization of intangible assets |
|
|
10,124 |
|
|
|
4,348 |
|
Operating income |
|
|
34,257 |
|
|
|
36,485 |
|
Interest expense, net |
|
|
4,634 |
|
|
|
1,589 |
|
Foreign currency transaction loss (gain), net |
|
|
3,812 |
|
|
|
(40 |
) |
Miscellaneous expense, net |
|
|
44 |
|
|
|
702 |
|
Change in fair value of contingent consideration |
|
|
653 |
|
|
|
8,191 |
|
Income before income taxes |
|
|
25,114 |
|
|
|
26,043 |
|
Income tax provision |
|
|
6,407 |
|
|
|
8,548 |
|
Net income |
|
$ |
18,707 |
|
|
$ |
17,495 |
|
Basic and diluted net income per common share |
|
$ |
0.61 |
|
|
$ |
0.65 |
|
Basic and diluted weighted average shares outstanding |
|
|
30,718 |
|
|
|
26,996 |
|
Dividends declared per share |
|
$ |
0.18 |
|
|
$ |
0.20 |
|
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
5
Doing Business as Helios Technologies
Consolidated Statements of Comprehensive Income
(in thousands)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
June 30, 2018 |
|
|
July 1, 2017 |
|
|
June 30, 2018 |
|
|
July 1, 2017 |
|
||||
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
||||
Net income |
|
$ |
6,796 |
|
|
$ |
7,284 |
|
|
$ |
18,707 |
|
|
$ |
17,495 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(27,214 |
) |
|
|
3,240 |
|
|
|
(24,718 |
) |
|
|
5,191 |
|
Unrealized (loss) gain on available-for-sale securities |
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
122 |
|
Total other comprehensive (loss) income |
|
|
(27,214 |
) |
|
|
3,233 |
|
|
|
(24,718 |
) |
|
|
5,313 |
|
Comprehensive (loss) income |
|
$ |
(20,418 |
) |
|
$ |
10,517 |
|
|
$ |
(6,011 |
) |
|
$ |
22,808 |
|
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
6
Doing Business as Helios Technologies
Consolidated Statement of Shareholders’ Equity (unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
|
|
|
|
other |
|
|
|
|
|
||
|
|
Preferred |
|
|
Preferred |
|
|
Common |
|
|
Common |
|
|
excess of |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|||||||
|
|
shares |
|
|
stock |
|
|
shares |
|
|
stock |
|
|
par value |
|
|
earnings |
|
|
income (loss) |
|
|
Total |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 30, 2017 |
|
|
— |
|
|
$ |
— |
|
|
|
27,077 |
|
|
$ |
27 |
|
|
$ |
95,354 |
|
|
$ |
183,770 |
|
|
$ |
(6,478 |
) |
|
$ |
272,673 |
|
Shares issued, restricted stock |
|
|
|
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares issued, other compensation |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares issued, ESPP |
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
809 |
|
|
|
|
|
|
|
|
|
|
|
809 |
|
Shares issued, public offering |
|
|
|
|
|
|
|
|
|
|
4,400 |
|
|
5 |
|
|
|
239,788 |
|
|
|
|
|
|
|
|
|
|
|
239,793 |
|
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,061 |
|
|
|
|
|
|
|
|
|
|
|
2,061 |
|
Cancellation of shares for payment of employee tax withholding |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
(240 |
) |
|
|
|
|
|
|
|
|
|
|
(240 |
) |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,690 |
) |
|
|
|
|
|
|
(5,690 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,707 |
|
|
|
|
|
|
|
18,707 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,718 |
) |
|
|
(24,718 |
) |
Balance, June 30, 2018 |
|
|
— |
|
|
$ |
— |
|
|
|
31,604 |
|
|
$ |
32 |
|
|
$ |
337,772 |
|
|
$ |
196,787 |
|
|
$ |
(31,196 |
) |
|
$ |
503,395 |
|
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
7
Doing Business as Helios Technologies
Consolidated Statements of Cash Flows
(in thousands)
|
|
Six months ended |
|
|||||
|
|
June 30, 2018 |
|
|
July 1, 2017 |
|
||
|
|
(unaudited) |
|
|
(unaudited) |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,707 |
|
|
$ |
17,495 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
17,076 |
|
|
|
9,855 |
|
Loss on disposal of assets |
|
|
8 |
|
|
|
692 |
|
Stock-based compensation expense |
|
|
2,061 |
|
|
|
2,038 |
|
Amortization of debt issuance costs |
|
|
371 |
|
|
|
202 |
|
Benefit for deferred income taxes |
|
|
— |
|
|
|
(3,229 |
) |
Amortization of acquisition related inventory step-up |
|
|
3,125 |
|
|
|
1,774 |
|
Change in fair value of contingent consideration |
|
|
653 |
|
|
|
8,191 |
|
Forward contract losses, net |
|
|
3,493 |
|
|
|
— |
|
Other, net |
|
|
196 |
|
|
|
227 |
|
(Increase) decrease in, net of acquisition: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(13,666 |
) |
|
|
(14,191 |
) |
Inventories |
|
|
(4,754 |
) |
|
|
(10,120 |
) |
Income taxes receivable |
|
|
(46 |
) |
|
|
512 |
|
Other current assets |
|
|
(501 |
) |
|
|
(303 |
) |
Other assets |
|
|
270 |
|
|
|
98 |
|
Increase (decrease) in, net of acquisition: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
5,908 |
|
|
|
5,796 |
|
Accrued expenses and other liabilities |
|
|
1,660 |
|
|
|
1,145 |
|
Income taxes payable |
|
|
(3,405 |
) |
|
|
1,207 |
|
Other noncurrent liabilities |
|
|
(39 |
) |
|
|
295 |
|
Net cash provided by operating activities |
|
|
31,117 |
|
|
|
21,684 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(10,581 |
) |
|
|
(3,305 |
) |
Proceeds from dispositions of equipment |
|
|
3 |
|
|
|
18 |
|
Proceeds from sale of short-term investments |
|
|
— |
|
|
|
2,938 |
|
Acquisition of business, net of cash acquired |
|
|
(527,144 |
) |
|
|
— |
|
Cash settlement of forward contract |
|
|
(2,535 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(540,257 |
) |
|
|
(349 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings on revolving credit facility |
|
|
258,000 |
|
|
|
— |
|
Repayment of borrowings on revolving credit facility |
|
|
(117,250 |
) |
|
|
(16,000 |
) |
Borrowings on long-term debt |
|
|
100,932 |
|
|
|
— |
|
Repayment of borrowings on long-term debt |
|
|
(1,250 |
) |
|
|
— |
|
Borrowings under factoring arrangements |
|
|
1,044 |
|
|
|
— |
|
Payments on capital lease obligations |
|
|
(330 |
) |
|
|
— |
|
Proceeds from stock issued |
|
|
240,602 |
|
|
|
465 |
|
Dividends to shareholders |
|
|
(5,281 |
) |
|
|
(5,390 |
) |
Debt issuance costs |
|
|
(1,763 |
) |
|
|
— |
|
Payment of employee tax withholding |
|
|
(240 |
) |
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
474,464 |
|
|
|
(20,925 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
736 |
|
|
|
4,042 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(33,940 |
) |
|
|
4,452 |
|
Cash and cash equivalents, beginning of period |
|
|
63,882 |
|
|
|
74,221 |
|
Cash and cash equivalents, end of period |
|
$ |
29,942 |
|
|
$ |
78,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
Cash paid: |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
9,208 |
|
|
$ |
9,506 |
|
Interest |
|
$ |
3,405 |
|
|
$ |
1,926 |
|
Supplemental disclosure of noncash transactions: |
|
|
|
|
|
|
|
|
Common stock issued for shared distribution through accrued expenses and other liabilities |
|
$ |
— |
|
|
$ |
628 |
|
Unrealized gain on available for sale securities |
|
$ |
— |
|
|
$ |
122 |
|
Measurement period adjustment to goodwill and contingent consideration |
|
$ |
— |
|
|
$ |
6,314 |
|
The accompanying Notes to the Consolidated, Unaudited Financial Statements are an integral part of these financial statements.
9
Doing Business as Helios Technologies
NOTES TO THE CONSOLIDATED, UNAUDITED FINANCIAL STATEMENTS
(In thousands, except share and per share data)
1. COMPANY BACKGROUND
Sun Hydraulics Corporation, doing business as Helios Technologies (“Helios” or the “Company”), and its wholly-owned subsidiaries, is an industrial technology leader that develops and manufactures solutions for both the hydraulics and electronics markets. On August 6, 2018, the Company announced that it had adopted Helios Technologies as its business name. Sun Hydraulics, LLC, a newly-formed Florida limited liability company that holds the historical net operating assets of the Sun Hydraulics brand entities, along with the previously acquired Enovation Controls, LLC and Faster S.p.A. are the wholly-owned operating subsidiaries of Helios Technologies under the new holding company name.
The Company operates in two business segments, Hydraulics and Electronics. The Hydraulics segment consists of the global Sun Hydraulics companies (“Sun Hydraulics” or “Sun”) and Faster S.p.A (“Faster”), acquired in the second quarter of this fiscal year. Sun Hydraulics serves the hydraulics market as a leading manufacturer of high-performance screw-in hydraulic cartridge valves, electro-hydraulics, manifolds, and integrated package solutions for the worldwide industrial and mobile hydraulics markets. Faster serves the hydraulics market as a leading global manufacturer of quick release hydraulic coupling solutions focused in the agriculture, construction equipment and industrial markets. The Electronics segment, which consists of Enovation Controls, LLC (“Enovation Controls”), is a global provider of innovative electronic control, display and instrumentation solutions for both recreational and off-highway vehicles, as well as stationary and power generation equipment.
The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for reporting on Form 10-Q. Accordingly, certain information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements are not included herein. The financial statements are prepared on a consistent basis (including normal recurring adjustments) and should be read in conjunction with the consolidated financial statements and related notes contained in the Annual Report on Form 10-K for the fiscal year ended December 30, 2017, filed by Sun Hydraulics Corporation with the Securities and Exchange Commission on February 27, 2018. In Management’s opinion, all adjustments necessary for a fair presentation of the Company’s financial statements are reflected in the interim periods presented. Operating results for the six month period ended June 30, 2018, are not necessarily indicative of the results that may be expected for the period ending December 29, 2018.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Revenue Recognition
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. Subsequent updates to the guidance were issued in 2016. The core principle of the new guidance is that an entity will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The standard provides a five-step analysis of transactions to determine the amount and timing of revenue to be recognized. Additionally, the guidance requires disaggregated disclosures related to the nature, amount, timing, and uncertainty of revenue that is recognized. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the cumulative catch-up transition method). The Company adopted the standard for the fiscal year beginning December 31, 2017, using the cumulative catch-up transition method. The adoption of this guidance did not have a material impact on the Company’s consolidated financial position, results of operations or cash flows. Revenue continues to be recognized at a point in time, typically when product is shipped to customers.
Revenue recognition is evaluated through the following five steps: 1) identification of the contracts with customers; 2) identification of the performance obligations in the contracts; 3) determination of the transaction price; 4) allocation of the transaction price to the performance obligations in the contract; and 5) recognition of revenue as or when performance obligations are satisfied.
The Company disaggregates revenue by segment as well as by geographic destination of the sale. See disaggregated revenue balances in Note 12, Segment Reporting. The Company’s contracts with customers are generally similar in nature and terms.
The Company’s contracts with its customers are for product sales under standard ship and bill arrangements. The contracts have a single distinct performance obligation for the sale of product and are short term in nature. Revenue is recognized at a point in time when control is transferred to customers, typically upon shipment to the customer, in an amount that reflects the consideration the Company expects to be entitled to in exchange for the goods.
10
Accounts receivable balances are recorded upon recognition of revenue until payment is collected from the customers. Contracts do not have significant financing components and payment terms do not exceed one year from the date of the sale. The Company does not incur significant credit losses from contracts with customers. Consideration is primarily fixed in nature with insignificant amounts recognized related to sales discounts, rebates and product returns. The Company’s estimates for sales discounts, rebates and product returns reduce revenue recognized at the time of the sale.
The Company’s warranties provide assurance that products will function as intended. Estimated costs of product warranties are recognized at the time of the sale.
Foreign Exchange Currency Contracts
The Company enters into foreign exchange currency contracts that are not designated as hedging instruments for accounting purposes. Changes in fair value of foreign exchange currency contracts not designated as hedging instruments are reported in net income as part of foreign currency transaction loss (gain), net.
Accounts Receivable, net
Accounts receivable are stated at amounts owed by customers, net of an allowance for estimated doubtful accounts. The allowance for doubtful accounts is determined on a specific identification basis by a review of those accounts that are significantly in arrears. Account balances are charged against the allowance when it is probable the receivable will not be recovered. See the consolidated balance sheets for the allowance amounts.
The Company has a factoring agreement with a third party financial institution to sell the rights, with recourse, to accounts receivable balances due from a specific customer. Under the terms of the agreement, the Company may receive advances in amounts up to €1,000,000 based on the amounts invoiced to the customer. The Company maintains the collectability risk of all outstanding balances; therefore, customer balances are included in accounts receivable, including any allowance for risk of collectability, and amounts due to the financial institution are included in other current liabilities in the Consolidated Balance Sheet.
Recently Issued Accounting Standards
In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment. ASU 2017-04 eliminates the second step in the goodwill impairment test, which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard is effective for annual and interim goodwill impairment tests conducted in fiscal years beginning after December 15, 2019, with early adoption permitted. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 requires an entity to recognize both assets and liabilities arising from financing and operating leases, along with additional qualitative and quantitative disclosures. The guidance is effective for reporting periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the effects, if any, adoption of this guidance will have on the Company’s consolidated financial statements.
Earnings Per Share
The following table represents the computation of basic and diluted earnings per common share (in thousands except per share data):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, 2018 |
|
|
July 1, 2017 |
|
|
June 30, 2018 |
|
|
July 1, 2017 |
|
||||
Net income |
|
$ |
6,796 |
|
|
$ |
7,284 |
|
|
$ |
18,707 |
|
|
$ |
17,495 |
|
Basic and diluted weighted average shares outstanding |
|
|
31,597 |
|
|
|
27,046 |
|
|
|
30,718 |
|
|
|
26,996 |
|
Basic and diluted net income per common share |
|
$ |
0.22 |
|
|
$ |
0.27 |
|
|
$ |
0.61 |
|
|
$ |
0.65 |
|
3. BUSINESS ACQUISITION
On April 5, 2018 the (“Acquisition Date”), the Company completed the acquisition of Faster S.p.A, a worldwide leader in engineering, manufacturing, marketing and distribution of quick release hydraulic coupling solutions headquartered in Milan, Italy. Pursuant to the Share Purchase Agreement, the Company acquired all of the outstanding equity interests of Polyusus Lux IV S.a.r.l., a Luxembourg limited liability company and the owner of 100% of the share capital of Faster S.p.A. The acquisition was completed for cash consideration totaling $532,408 ($527,144 net of cash acquired) and was financed with cash on hand from the Company’s registered public stock offering and borrowings of $358,000 on its credit facility, as discussed in further detail in Note 7 and Note 8.
11
Faster adds adjacent hydraulics products to the Company’s portfolio of products and broadens end market reach, increasing the Company’s presence in the growing agriculture market. The results of Faster’s operations have been included in the consolidated financial statements since the Acquisition Date.
The Share Purchase Agreement allows for future payments to the sellers for certain tax benefits realized within two years of the Acquisition Date. The realization of any future tax benefit was determined to be uncertain and no value has been assigned to this potential future liability as of the Acquisition Date and June 30, 2018.
The purchase price was allocated to tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The fair value of identifiable intangible assets acquired was based on estimates and assumptions made by management at the time of the acquisition. As additional information becomes available, as of the acquisition date, management will finalize its analysis of the estimated fair value of the identified intangible assets and tax related items including the evaluation of deductibility of goodwill, valuation of deferred taxes and the potential liability to the sellers for future tax benefits. As management completes its evaluation, the preliminary purchase price allocation may be revised during the remainder of the measurement period (which will not exceed 12 months from the Acquisition Date). Any such revisions or changes to the fair values of the tangible and intangible assets acquired and liabilities assumed may be material.
The preliminary allocation of the total purchase price, net of cash acquired, is as follows:
Accounts receivable |
|
$ |
24,638 |
|
Inventories |
|
|
35,882 |
|
Other current assets |
|
|
6,488 |
|
Property, plant and equipment |
|
|
20,242 |
|
Goodwill |
|
|
248,913 |
|
Intangible assets |
|
|
246,371 |
|
Other assets |
|
|
4,622 |
|
Total assets acquired |
|
|
587,156 |
|
Accounts payable |
|
|
(18,668 |
) |
Accrued expenses |
|
|
(11,740 |
) |
Incomes taxes payable |
|
|
(4,862 |
) |
Other current liabilities |
|
|
(1,289 |
) |
Other noncurrent liabilities |
|
|
(23,453 |
) |
Total liabilities assumed |
|
|
(60,012 |
) |
Fair value of net assets acquired |
|
$ |
527,144 |
|
Goodwill is primarily attributable to Faster’s assembled workforce and anticipated synergies and economies of scale expected from the operations of the combined company. The synergies include certain cost savings, operating efficiencies, and other strategic benefits projected to be achieved as a result of the acquisition.
Transaction costs of $4,271 incurred in connection with the acquisition are included in selling, engineering and administrative expenses in the Consolidated Statement of Operations for the six months ended June 30, 2018.
Net sales and loss before income taxes of Faster included in the Consolidated Statement of Operations for the period from the Acquisition Date through June 30, 2018 totaled $38,747 and $1,454, respectively. Included in Faster’s loss for the period are $3,125 of charges related to the purchase accounting effects of inventory step up to fair value and $6,027 of amortization of acquisition related intangibles assets.
Intangible Assets
The preliminary fair value of identified intangible assets and their respective useful lives are as follows:
|
|
Fair Value |
|
|
Weighted- Average Amortization Periods (Yrs) |
|
||
Trade name |
|
$ |
25,740 |
|
|
|
18 |
|
Technology |
|
|
13,483 |
|
|
|
13 |
|
Customer relationships |
|
|
201,019 |
|
|
|
26 |
|
Sales order backlog |
|
|
6,129 |
|
|
|
0.4 |
|
Identified intangible assets |
|
$ |
246,371 |
|
|
|
24 |
|
Unaudited Pro Forma Information
The following unaudited pro forma financial information presents combined results of operations for each of the periods presented, as if Faster had been acquired as of the beginning of 2017. The pro forma information includes adjustments to amortization and
12
depreciation for intangible assets and property, plant and equipment and interest expense from borrowings to fund the acquisition. Non-recurring pro forma adjustments directly attributable to the acquisition included in the pro forma information presented below include the purchase accounting effect of inventory step up to fair value of $3,125, transaction costs totaling $4,271, amortization of sales order backlog intangible asset totaling $3,633, accelerated amortization of Faster pre-acquisition loan costs of $2,328 and loss on forward contract entered into in connection with the acquisition totaling $2,535.
The pro forma information does not reflect any operating efficiencies or potential cost savings that may result from the acquisition. Accordingly, the pro forma information is for illustrative purposes only and is not intended to present or be indicative of the actual results of operations of the combined company that may have been achieved had the acquisition actually occurred at the beginning of 2017, nor is it intended to represent or be indicative of future results of operations of the combined business. Consequently, actual results will differ from the unaudited pro forma information presented below:
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
June 30, 2018 |
|
|
July 1, 2017 |
|
|
June 30, 2018 |
|
|
July 1, 2017 |
|
||||
Net sales |
|
$ |
136,168 |
|
|
$ |
120,305 |
|
|
$ |
274,426 |
|
|
$ |
231,762 |
|
Operating income |
|
|
26,972 |
|
|
|
24,861 |
|
|
|
52,954 |
|
|
|
45,218 |
|
Net income |
|
|
15,600 |
|
|
|
9,105 |
|
|
|
30,474 |
|
|
|
20,702 |
|
Basic and diluted net income per common share |
|
|
0.49 |
|
|
|
0.29 |
|
|
|
0.97 |
|
|
|
0.66 |
|
4. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company applies fair value accounting guidelines for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Under these guidelines, fair value is defined as the price that would be received for the sale of an asset or paid to transfer a liability (i.e. an exit price) in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
Level 3 - Unobservable inputs that are supported by little, infrequent, or no market activity and reflect the Company’s own assumptions about inputs used in pricing the asset or liability.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The fair value of the Company’s cash and cash equivalents, accounts receivable, other current assets, accounts payable, accrued expenses and other current liabilities approximate their carrying value, due to their short-term nature. Contingent consideration and newly acquired intangible assets are measured at fair value using level 3 inputs. Forward foreign exchange contracts are measured at fair value based on quoted foreign exchange forward rates at the reporting date.
The following tables provide information regarding the Company’s assets and liabilities measured at fair value on a recurring basis at June 30, 2018 and December 30, 2017.
|
|
June 30, 2018 |
|
|||||||||||||
|
|
|
|
|
|
Quoted Market |
|
|
Significant Other Observable |
|
|
Significant Unobservable |
|
|||
|
|
Total |
|
|
Prices (Level 1) |
|
|
Inputs (Level 2) |
|
|
Inputs (Level 3) |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign exchange contracts |
|
$ |
120 |
|
|
$ |
— |
|
|
$ |
120 |
|
|
$ |
— |
|
Total |
|
$ |
120 |
|
|
$ |
— |
|
|
$ |
120 |
|
|
$ |
— |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign exchange contracts |
|
$ |
167 |
|
|
$ |
— |
|
|
$ |
167 |
|
|
$ |
— |
|
Contingent consideration |
|
|
34,535 |
|
|
|
— |
|
|
|
— |
|
|
|
34,535 |
|
Total |
|
$ |
34,702 |
|
|
$ |
— |
|
|
$ |
167 |
|
|
$ |
34,535 |
|
13