Quarterly report [Sections 13 or 15(d)]

Goodwill and Intangible Assets

v3.25.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 27, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS

7. GOODWILL AND INTANGIBLE ASSETS

Goodwill

A summary of changes in goodwill by segment for the nine months ended September 27, 2025, is as follows:

 

 

Hydraulics

 

 

Electronics

 

 

 

Total

 

Balance at December 28, 2024

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

319.0

 

 

$

211.8

 

 

 

$

530.8

 

Accumulated Impairment losses

 

 

(31.9

)

 

 

 

 

 

 

(31.9

)

Goodwill, net of Accumulated Impairment losses

 

 

287.1

 

 

 

211.8

 

 

 

 

498.9

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill Impairment losses

 

 

 

 

 

(25.9

)

 

 

 

(25.9

)

Goodwill written off related to sale of business

 

 

(5.6

)

 

 

 

 

 

 

(5.6

)

Currency translation

 

 

30.1

 

 

 

0.1

 

 

 

 

30.2

 

Balance at September 27, 2025

 

$

311.6

 

 

$

186.0

 

 

 

$

497.6

 

In Q2 of 2025, the Company announced a leadership change in the Electronics segment from Lee Wichlacz to Billy Aldridge. Under the new leadership in Q3 of 2025, the Company evaluated the strategy and financial projections related to i3 Product Development ("i3PD"), a custom engineering services firm we acquired in May of 2023 that is part of our Electronics segment. That evaluation led to a reduction in the i3PD projected profit contributions to the Company over the short and mid-term due to de-emphasizing i3PD sales that do not align with the Company's core business. We performed a test for goodwill impairment as of the third quarter period end date and concluded goodwill was impaired.

The fair value of the i3PD reporting unit was determined based on an income approach methodology. A market approach methodology was evaluated but not used as the Company determined information for companies comparable to i3PD was not readily available. The income approach utilized a discounted cash flow analysis, which estimates the present value of the projected free cash flows to be generated by the reporting unit. Principal assumptions used in the analysis included the Company's estimates of future revenue and terminal growth rates, margin assumptions and discount rates. While assumptions utilized are subject to a high degree of judgment and complexity, the Company made every effort to estimate future cash flows as accurately as possible, given the high degree of economic uncertainty that existed. The Company concluded that the estimated fair value of the i3PD reporting unit was less than its carrying value, and as a result, recorded a non-cash, non-tax-deductible goodwill impairment charge of $25.9. This represents the full amount of goodwill for the i3PD reporting unit.
 

The Company tests goodwill for impairment at the reporting unit level, (i) as of the third quarter period end date, (ii) on an annual basis and (iii) between annual tests whenever events or circumstances indicate the carrying value of a reporting

unit may exceed its fair value. The Company performed the annual test of goodwill impairment on its other reporting units and concluded that it was more likely than not that their fair value exceeded their carrying value.

Acquired Intangible Assets

At September 27, 2025, and December 28, 2024, acquired intangible assets consisted of the following:

 

 

 

September 27, 2025

 

 

December 28, 2024

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Definite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names and brands

 

$

97.5

 

 

$

(34.9

)

 

$

62.6

 

 

$

94.1

 

 

$

(28.6

)

 

$

65.5

 

Non-compete agreements

 

 

2.0

 

 

 

(2.0

)

 

 

 

 

 

2.0

 

 

 

(1.6

)

 

 

0.4

 

Technology

 

 

55.5

 

 

 

(36.4

)

 

 

19.1

 

 

 

53.4

 

 

 

(31.3

)

 

 

22.1

 

Supply agreement

 

 

21.0

 

 

 

(18.5

)

 

 

2.6

 

 

 

21.0

 

 

 

(17.0

)

 

 

4.0

 

Customer relationships

 

 

403.4

 

 

 

(110.4

)

 

 

293.0

 

 

 

380.1

 

 

 

(89.6

)

 

 

290.5

 

Workforce

 

 

6.1

 

 

 

(6.1

)

 

 

 

 

 

6.2

 

 

 

(4.7

)

 

 

1.5

 

 

 

$

585.5

 

 

$

(208.2

)

 

$

377.3

 

 

$

556.8

 

 

$

(172.8

)

 

$

384.0

 

 

Amortization expense on acquired intangible assets for the nine months ended September 27, 2025, and September 28, 2024, was $24.1 and $23.6, respectively, reflected in amortization of intangible assets in the Consolidated Statements of Operations. Additionally, $0.2 and $0.6 of acquired amortization expense for the three and nine months ended September 27, 2025, respectively, was reflected in cost of sales in the Consolidated Statements of Operations. Future estimated total amortization expense is presented below.

Year:

 

 

 

2025 Remaining

 

$

7.7

 

2026

 

 

30.4

 

2027

 

 

27.4

 

2028

 

 

27.1

 

2029

 

 

25.2

 

2030

 

 

24.4

 

Thereafter

 

 

235.1

 

Total

 

$

377.3

 

 

In January 2025, the Company began restructuring the Helios Center of Engineering Excellence (“HCEE”). Consistent with the Company's previously announced restructuring plan, during the end of the second quarter 2025, management ceased operations at the San Antonio office and reassigned resources to the operations at our other major facilities across the business, and eliminated certain positions. As a result of this change in the HCEE business operations, the workforce intangible asset associated with the HCEE acquisition was reviewed by management and it was determined that the remaining net book value of the asset should be amortized over a useful life ending during the second quarter of 2025. This resulted in an increase of $0.2 in amortization expense for the nine months ended September 27, 2025 associated with this intangible asset.