Annual report pursuant to Section 13 and 15(d)

Goodwill and Intangible Assets (Tables)

v3.8.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of changes in goodwill

A summary of changes in goodwill by segment for the years ended December 30, 2017 and December 31, 2016 is as follows:

 

 

 

Hydraulics

 

 

Electronics

 

 

Total

 

Balance as January 2, 2016

 

$

2,286

 

 

$

2,702

 

 

$

4,988

 

Acquisitions

 

 

 

 

 

98,667

 

 

 

98,667

 

Currency translation

 

 

(72

)

 

 

 

 

 

(72

)

Balance as December 31, 2016

 

$

2,214

 

 

$

101,369

 

 

$

103,583

 

Working capital adjustment

 

 

 

 

 

500

 

 

 

500

 

Measure period adjustment

 

 

 

 

 

4,504

 

 

 

4,504

 

Currency translation

 

 

282

 

 

 

 

 

 

282

 

Balance as December 30, 2017

 

$

2,496

 

 

$

106,373

 

 

$

108,869

 

 

Schedule of intangible assets

At December 30, 2017, and December 31, 2016, intangible assets consisted of the following:

 

 

 

 

 

December 30, 2017

 

 

December 31, 2016

 

 

 

Useful life (years)

 

Gross carrying

amount

 

 

Accumulated amortization

 

 

Net carrying

amount

 

 

Gross carrying

amount

 

 

Accumulated amortization

 

 

Net carrying

amount

 

Definite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Name and Brands

 

1 - 20

 

$

30,774

 

 

$

(2,115

)

 

$

28,659

 

 

$

30,774

 

 

$

(541

)

 

$

30,233

 

Non-compete Agreements

 

2 - 5

 

 

950

 

 

 

(206

)

 

 

744

 

 

 

950

 

 

 

(16

)

 

 

934

 

Technology

 

7 - 10

 

 

18,435

 

 

 

(2,671

)

 

 

15,764

 

 

 

18,435

 

 

 

(620

)

 

 

17,815

 

Supply Agreement

 

10

 

 

21,000

 

 

 

(2,275

)

 

 

18,725

 

 

 

21,000

 

 

 

(175

)

 

 

20,825

 

Sales Order Backlog

 

1

 

 

620

 

 

 

(620

)

 

 

 

 

 

620

 

 

 

(347

)

 

 

273

 

Customer Relationships

 

15 - 20

 

 

39,751

 

 

 

(2,607

)

 

 

37,144

 

 

 

39,751

 

 

 

(614

)

 

 

39,137

 

Licensing Agreement

 

15

 

 

3,716

 

 

 

(621

)

 

 

3,095

 

 

 

3,727

 

 

 

(379

)

 

 

3,348

 

 

 

 

 

$

115,246

 

 

$

(11,115

)

 

$

104,131

 

 

$

115,257

 

 

$

(2,692

)

 

$

112,565

 

 

Schedule of estimated amortization expense of intangible assets

Total amortization expense for the years ended 2017, 2016 and 2015 was approximately $8,423, $1,545 and $385, respectively. Total estimated amortization expense for the years 2018 through 2022 is presented below.

 

Year:

 

 

 

 

2018

 

$

8,148

 

2019

 

 

8,148

 

2020

 

 

8,148

 

2021

 

 

8,113

 

2022

 

 

7,842

 

Total

 

$

40,399