Quarterly report pursuant to Section 13 or 15(d)

Goodwill and Intangible Assets (Tables)

v3.21.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Apr. 03, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of changes in goodwill

Goodwill

A summary of changes in goodwill by segment for the three months ended April 3, 2021, is as follows:

 

 

Hydraulics

 

 

Electronics

 

 

Total

 

Balance at January 2, 2021

 

$

261,129

 

 

$

182,404

 

 

$

443,533

 

Measurement period adjustment, Balboa Water Group acquisition

 

 

 

 

 

90

 

 

 

90

 

Currency translation

 

 

(9,564

)

 

 

 

 

 

(9,564

)

Balance at April 3, 2021

 

$

251,565

 

 

$

182,494

 

 

$

434,059

 

Schedule of intangible assets

Intangible Assets

At April 3, 2021, and January 2, 2021, intangible assets consisted of the following:

 

 

 

April 3, 2021

 

 

January 2, 2021

 

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Definite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names and brands

 

$

79,422

 

 

$

(12,112

)

 

$

67,310

 

 

$

80,402

 

 

$

(11,188

)

 

$

69,214

 

Non-compete agreements

 

 

950

 

 

 

(823

)

 

 

127

 

 

 

950

 

 

 

(776

)

 

 

174

 

Technology

 

 

45,441

 

 

 

(13,460

)

 

 

31,981

 

 

 

45,955

 

 

 

(12,368

)

 

 

33,587

 

Supply agreement

 

 

21,000

 

 

 

(9,100

)

 

 

11,900

 

 

 

21,000

 

 

 

(8,575

)

 

 

12,425

 

Customer relationships

 

 

322,825

 

 

 

(33,977

)

 

 

288,848

 

 

 

330,406

 

 

 

(31,431

)

 

 

298,975

 

Sales order backlog

 

 

8,000

 

 

 

(6,833

)

 

 

1,167

 

 

 

8,000

 

 

 

(3,000

)

 

 

5,000

 

Workforce

 

 

6,077

 

 

 

(101

)

 

 

5,976

 

 

 

 

 

 

 

 

 

 

 

 

$

483,715

 

 

$

(76,406

)

 

$

407,309

 

 

$

486,713

 

 

$

(67,338

)

 

$

419,375

 

 

Schedule of estimated amortization expense of intangible assets, excluding software development in process

Amortization expense for the three months ended April 3, 2021, and March 28, 2020, was $10,198 and $4,348, respectively. Future estimated amortization expense is presented below.

 

 

Year:

 

 

 

 

2021 Remaining

 

$

20,444

 

2022

 

 

25,519

 

2023

 

 

25,459

 

2024

 

 

24,805

 

2025

 

 

24,737

 

2026

 

 

23,349

 

Thereafter

 

 

262,996

 

Total

 

$

407,309